Institutional Sign In

Go

Sygic

Sygic's price/earnings (P/E) remain unchanged yoy at 16.6 in 2020

By Helgi Library - November 21, 2021

Sygic stock traded at EUR 43.2 per share at the end 2020 translating into a market capitalization of USD 52.8 mil. Since the end ...

Sygic's net profit fell 37.3% yoy to EUR 2,601 '000 in 2020

By Helgi Library - November 21, 2021

Sygic made a net profit of EUR 2,601 '000 with revenues of EUR 14,995 '000 in 2020, down by 37.3% and down by...

Sygic's employees remain unchanged yoy at 158 in 2020

By Helgi Library - September 1, 2021

Sygic employed 158 employees in 2020, up 0% compared to the previous year. Historically, between 2010 and 2020, the...

Profit Statement 2023 2024 2025
Sales EUR '000 18,500 22,000 26,000
Gross Profit EUR '000 15,355 18,260 21,580
EBITDA EUR '000 3,000 3,500 4,000
EBIT EUR '000 2,757 3,232 3,706
Financing Cost EUR '000 0 0 0
Pre-Tax Profit EUR '000 2,807 3,282 3,756
Net Profit EUR '000 2,245 2,626 3,005
Dividends EUR '000 2,245 2,626 3,005
Balance Sheet 2023 2024 2025
Total Assets EUR '000 13,780 14,813 15,924
Non-Current Assets EUR '000 3,809 4,407 5,115
Current Assets EUR '000 9,970 10,406 10,809
Working Capital EUR '000 942 1,038 1,143
Shareholders' Equity EUR '000 11,415 11,796 12,174
Liabilities EUR '000 2,365 3,017 3,750
Total Debt EUR '000 0 0 0
Net Debt EUR '000 -5,977 -6,026 -6,077
Ratios 2023 2024 2025
ROE % 20.0 22.6 25.1
ROCE % 50.4 51.5 51.4
Gross Margin % 83.0 83.0 83.0
EBITDA Margin % 16.2 15.9 15.4
EBIT Margin % 14.9 14.7 14.3
Net Margin % 12.1 11.9 11.6
Net Debt/EBITDA -1.99 -1.72 -1.52
Net Debt/Equity % -52.4 -51.1 -49.9
Cost of Financing % ... ... ...
Valuation 2023 2024 2025
Market Capitalisation USD mil 50.6 50.6 50.6
Enterprise Value (EV) USD mil 43.6 43.5 43.4
Number Of Shares mil 1.00 1.00 1.00
Share Price EUR 43.2 43.2 43.2
EV/EBITDA 12.4 10.6 9.28
EV/Sales 2.01 1.69 1.43
Price/Earnings (P/E) 19.2 16.5 14.4
Price/Book Value (P/BV) 3.78 3.66 3.55
Dividend Yield % 5.20 6.08 6.95

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
income statement                                
Sales EUR '000                 18,619 17,788 14,995 13,000 15,500      
Gross Profit EUR '000                 14,902 14,773 12,539 10,790 12,865      
EBIT EUR '000                 4,821 4,897 3,379 1,816 2,279      
Net Profit EUR '000                 4,214 4,146 2,601 1,493 1,863      
                                   
ROE % ... ... ... ...         56.1 58.4 33.0 15.1 17.2      
EBIT Margin %                 25.9 27.5 22.5 14.0 14.7      
Net Margin %                 22.6 23.3 17.3 11.5 12.0      
Employees                 154 158 158 158 158   ... ...
balance sheet                                
Total Assets EUR '000 ... ... ... ...         9,814 8,924 11,626 12,208 12,818      
Non-Current Assets EUR '000 ... ... ... ...         1,448 1,943 2,517 2,879 3,305      
Current Assets EUR '000 ... ... ... ...         8,073 6,758 8,885 9,329 9,513      
                                   
Shareholders' Equity EUR '000 ... ... ... ...         7,624 6,569 9,170 10,662 11,033      
Liabilities EUR '000 ... ... ... ...         2,190 2,355 2,457 1,546 1,785      
Non-Current Liabilities EUR '000 ... ... ... ...         0 0 0 0 0      
Current Liabilities EUR '000 ... ... ... ...         2,057 1,844 1,639 1,546 1,785      
                                   
Net Debt/EBITDA ... ... ... ...         -1.28 -1.10 -2.32 -2.94 -2.37      
Net Debt/Equity % ... ... ... ...         -82.4 -84.0 -89.4 -55.2 -53.8      
Cost of Financing % ... ... ... ... ... ... ...   0.011 0.216 ... ... ... ... ... ...
cash flow                                
Total Cash From Operations EUR '000 ... ... ... ...         4,514 2,982 8,504 -2,221 1,654      
Total Cash From Investing EUR '000 ... ... ... ... ... ... ...   -108 -285 -519 -135 -161      
Total Cash From Financing EUR '000 ... ... ... ... ... ... ...   -4,000 -4,214 -5,201 0.001 -1,493      
Net Change In Cash EUR '000 ... ... ... ... ... ... ...   406 -1,517 2,784 -2,356 0      
valuation                                
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 52.8 50.6 50.6      
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 42.8 43.7 43.6      
Number Of Shares mil ... ... ... ... ... ... ... ... ... ... 1.00 1.00 1.00      
Share Price EUR ... ... ... ... ... ... ... ... ... ... 43.2 43.2 43.2      
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 16.6 28.9 23.2      
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 15.7 25.8 20.7      
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 10.4 18.7 14.9      
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... 4.71 4.05 3.92      
Dividend Yield % ... ... ... ... ... ... ... ... ... ... < -0.001 3.45 4.31      
income statement Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
income statement                                
Sales EUR '000                 18,619 17,788 14,995 13,000 15,500      
Cost of Goods & Services EUR '000                 3,717 3,016 2,456 2,210 2,635      
Gross Profit EUR '000                 14,902 14,773 12,539 10,790 12,865      
Staff Cost EUR '000                 6,136 5,965 5,593 5,034 5,537      
EBITDA EUR '000                 4,902 4,992 3,532 2,000 2,500      
Depreciation EUR '000                 81.2 95.3 154 184 221      
EBIT EUR '000                 4,821 4,897 3,379 1,816 2,279      
Net Financing Cost EUR '000                 150 168 173 -50.0 -50.0      
Financing Cost EUR '000 ... ... ... ... ... ... ...   0.116 0.876 0 0 0      
Financing Income EUR '000 ... ... ... ... ... ... ...   8.03 3.10 1.90 0 0      
FX (Gain) Loss EUR '000 ... ... ... ... ... ... ...   -95.2 -16.8 94.5 0 0      
(Income) / Loss from Affiliates EUR '000 ... ... ... ... ... ... ...   -4.25 -36.9 -67.4 -50.0 -50.0      
Extraordinary Cost EUR '000                 0 0 0 0 0      
Pre-Tax Profit EUR '000                 4,671 4,729 3,206 1,866 2,329      
Tax EUR '000                 457 583 605 373 466      
Minorities EUR '000                 0 0 0 0 0   ... ...
Net Profit EUR '000                 4,214 4,146 2,601 1,493 1,863      
Net Profit Avail. to Common EUR '000                 4,214 4,146 2,601 1,493 1,863      
Dividends EUR '000 ... ... ... ... ... ...     4,214 5,201 -0.001 1,493 1,863      
growth rates                                
Total Revenue Growth % ...               -5.49 -4.46 -15.7 -13.3 19.2      
Staff Cost Growth % ...               -18.4 -2.79 -6.23 -10.0 10.0      
EBITDA Growth % ...               -4.60 1.83 -29.2 -43.4 25.0      
EBIT Growth % ...               -4.91 1.57 -31.0 -46.3 25.5      
Pre-Tax Profit Growth % ...               12.1 1.24 -32.2 -41.8 24.8      
Net Profit Growth % ...               25.9 -1.61 -37.3 -42.6 24.8      
ratios                                
ROE % ... ... ... ...         56.1 58.4 33.0 15.1 17.2      
ROA % ... ... ... ...         43.1 44.3 25.3 12.5 14.9      
ROCE % ... ... ... ... ...       160 152 80.0 43.4 47.7      
Gross Margin %                 80.0 83.0 83.6 83.0 83.0      
EBITDA Margin %                 26.3 28.1 23.6 15.4 16.1      
EBIT Margin %                 25.9 27.5 22.5 14.0 14.7      
Net Margin %                 22.6 23.3 17.3 11.5 12.0      
Payout Ratio % ... ... ... ... ... ...     100 125 < -0.001 100 100      
Cost of Financing % ... ... ... ... ... ... ...   0.011 0.216 ... ... ... ... ... ...
Net Debt/EBITDA ... ... ... ...         -1.28 -1.10 -2.32 -2.94 -2.37      
balance sheet Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
balance sheet                                
Cash & Cash Equivalents EUR '000 ... ... ... ...         6,089 4,572 7,356 5,000 5,000      
Receivables EUR '000 ... ... ... ...         1,976 2,181 1,499 1,649 1,814      
Inventories EUR '000 ... ... ... ...         7.30 5.46 5.79 6.94 8.33      
Other ST Assets EUR '000 ... ... ... ...         0 0 23.9 0 0      
Current Assets EUR '000 ... ... ... ...         8,073 6,758 8,885 9,329 9,513      
Property, Plant & Equipment EUR '000 ... ... ... ...         206 158 104 109 115      
LT Investments & Receivables EUR '000 ... ... ... ...         1,007 943 844 886 931      
Intangible Assets EUR '000 ... ... ... ...         414 843 1,569 1,883 2,260      
Goodwill EUR '000 ... ... ... ...         0 0 0 0 0      
Non-Current Assets EUR '000 ... ... ... ...         1,448 1,943 2,517 2,879 3,305      
Total Assets EUR '000 ... ... ... ...         9,814 8,924 11,626 12,208 12,818      
                                   
Trade Payables EUR '000 ... ... ... ...         1,245 855 799 878 966      
Short-Term Debt EUR '000 ... ... ... ...         812 0 0 0 0      
Other ST Liabilities EUR '000 ... ... ... ...         0 989 840 667 819      
Current Liabilities EUR '000 ... ... ... ...         2,057 1,844 1,639 1,546 1,785      
Long-Term Debt EUR '000 ... ... ... ...         0 0 0 0 0      
Other LT Liabilities EUR '000 ... ... ... ...         0 0 0 0 0      
Non-Current Liabilities EUR '000 ... ... ... ...         0 0 0 0 0      
Liabilities EUR '000 ... ... ... ...         2,190 2,355 2,457 1,546 1,785      
Equity Before Minority Interest EUR '000 ... ... ... ...         7,624 6,569 9,170 10,662 11,033      
Minority Interest EUR '000                 0 0 0 0 0      
Equity EUR '000 ... ... ... ...         7,624 6,569 9,170 10,662 11,033      
growth rates                                
Total Asset Growth % ... ... ... ... ...       0.701 -9.07 30.3 5.00 5.00      
Shareholders' Equity Growth % ... ... ... ... ...       2.89 -13.8 39.6 16.3 3.48      
Net Debt Growth % ... ... ... ... ...       9.94 -12.2 48.7 -28.2 0.753      
Total Debt Growth % ... ... ... ... ...       -35.3 -100 ... ... ... ... ... ...
ratios                                
Total Debt EUR '000 ... ... ... ...         812 0 0 0 0      
Net Debt EUR '000 ... ... ... ...         -6,284 -5,515 -8,200 -5,886 -5,931      
Working Capital EUR '000 ... ... ... ...         739 1,331 706 777 856      
Capital Employed EUR '000 ... ... ... ...         2,188 3,274 3,224 3,656 4,161      
Net Debt/Equity % ... ... ... ...         -82.4 -84.0 -89.4 -55.2 -53.8      
Current Ratio ... ... ... ...         3.93 3.67 5.42 6.04 5.33      
Quick Ratio ... ... ... ...         3.92 3.66 5.40 4.30 3.82      
cash flow Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
cash flow                                
Net Profit EUR '000                 4,214 4,146 2,601 1,493 1,863      
Depreciation EUR '000                 81.2 95.3 154 184 221      
Non-Cash Items EUR '000 ... ... ... ... ...       -568 -668 5,125 -3,827 -352      
Change in Working Capital EUR '000 ... ... ... ... ...       787 -592 625 -71.2 -78.4      
Total Cash From Operations EUR '000 ... ... ... ...         4,514 2,982 8,504 -2,221 1,654      
                                   
Capital Expenditures EUR '000 ... ... ... ...         -108 -285 -519 -135 -161      
Net Change in LT Investment EUR '000                 0 0 0 0 0      
Net Cash From Acquisitions EUR '000                 0 0 0 0 0      
Other Investing Activities EUR '000                 0 0 0 0 0      
Total Cash From Investing EUR '000 ... ... ... ... ... ... ...   -108 -285 -519 -135 -161      
                                   
Dividends Paid EUR '000 ... ... ... ... ... ... ...   -4,000 -4,214 -5,201 0.001 -1,493      
Issuance Of Shares EUR '000 ... ... ... ... ... ... ...   0 0 0 0 0      
Issuance Of Debt EUR '000 ... ... ... ... ... ... ...   0 0 0 0 0      
Other Financing Activities EUR '000 ... ... ... ... ... ... ...   0 0 0 0 0      
Total Cash From Financing EUR '000 ... ... ... ... ... ... ...   -4,000 -4,214 -5,201 0.001 -1,493      
Net Change In Cash EUR '000 ... ... ... ... ... ... ...   406 -1,517 2,784 -2,356 0      
ratios                                
Days Sales Outstanding days ... ... ... ...         38.7 44.7 36.5 46.3 42.7      
Days Sales Of Inventory days ... ... ... ...         0.717 0.661 0.860 1.15 1.15      
Days Payable Outstanding days ... ... ... ...         122 103 119 145 134      
Cash Conversion Cycle days ... ... ... ...         -82.7 -58.1 -81.3 -97.6 -90.0      
Cash Earnings EUR '000                 4,295 4,241 2,754 1,677 2,084      
Free Cash Flow EUR '000 ... ... ... ... ... ... ...   4,406 2,697 7,985 -2,356 1,493      
Capital Expenditures (As % of Sales) % ... ... ... ...         0.582 1.60 3.46 1.04 1.04      
other ratios Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
                                 
Employees                 154 158 158 158 158   ... ...
Cost Per Employee USD per month                 3,889 3,565 3,452 3,107 3,417   ... ...
Cost Per Employee (Local Currency) EUR per month                 3,320 3,146 2,950 2,655 2,921   ... ...
Staff Cost (As % of Sales) %                 33.0 33.5 37.3 38.7 35.7      
Effective Tax Rate %                 9.78 12.3 18.9 20.0 20.0      
Total Revenue Growth (5-year average) % ... ... ... ... ...       7.70 1.11 -3.69 -7.35 -4.68      
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... 9.45 3.72 2.96      
valuation Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
                                 
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 52.8 50.6 50.6      
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 42.8 43.7 43.6      
Number Of Shares mil ... ... ... ... ... ... ... ... ... ... 1.00 1.00 1.00      
Share Price EUR ... ... ... ... ... ... ... ... ... ... 43.2 43.2 43.2      
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 10.4 18.7 14.9      
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 16.6 28.9 23.2      
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 15.7 25.8 20.7      
P/FCF ... ... ... ... ... ... ... ... ... ... 5.41 -18.3 28.9      
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... 4.71 4.05 3.92      
Dividend Yield % ... ... ... ... ... ... ... ... ... ... < -0.001 3.45 4.31      
Free Cash Flow Yield % ... ... ... ... ... ... ... ... ... ... 17.7 -5.45 3.45      
Earnings Per Share (EPS) EUR ... ... ... ... ... ... ... ... ... ... 2.60 1.49 1.86      
Cash Earnings Per Share EUR ... ... ... ... ... ... ... ... ... ... 2.75 1.68 2.08      
Free Cash Flow Per Share EUR ... ... ... ... ... ... ... ... ... ... 7.98 -2.36 1.49      
Book Value Per Share EUR ... ... ... ... ... ... ... ... ... ... 9.17 10.7 11.0      
Dividend Per Share EUR ... ... ... ... ... ... ... ... ... ... < -0.001 1.49 1.86      
EV/Sales ... ... ... ... ... ... ... ... ... ... 2.44 2.87 2.40      
EV/EBIT ... ... ... ... ... ... ... ... ... ... 10.8 20.6 16.4      
EV/Free Cash Flow ... ... ... ... ... ... ... ... ... ... 4.58 -15.8 25.0      
EV/Capital Employed ... ... ... ... ... ... ... ... ... ... 10.9 10.2 8.96      
Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... -42.6 24.8      
Cash Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... -39.1 24.3      
Book Value Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... 16.3 3.48      

Get all company financials in excel:

Download Sample   $19.99

Sygic's Net Margin fell 25.6% yoy to 17.3% in 2020

By Helgi Library - November 21, 2021

Sygic made a net profit of EUR 2,601 '000 with revenues of EUR 14,995 '000 in 2020, down by 37.3% and down by 15.7%, respectively, compared to the previous year. This translates into a net margin of 17.3%. Historically, between 2010 and 2020, ...

Sygic's P/FCF remain unchanged yoy at 5.41 in 2020

By Helgi Library - November 21, 2021

Sygic stock traded at EUR 43.2 per share at the end 2020 translating into a market capitalization of USD 52.8 mil. Since the end of 2015, the stock has appreciated by 0% representing an annual average growth of %. At the end of 2020, the firm traded at p...

Sygic's Share Price remain unchanged yoy at EUR 43.2 in 2020

By Helgi Library - November 21, 2021

Sygic stock traded at EUR 43.2 per share at the end 2020 implying a market capitalization of USD 52.8 mil. Since the end of 2015, stock has appreciated by % implying an annual average growth of % In absolute terms, the value of the company rose by US...

Sygic's Net Debt/EBITDA fell 110% yoy to -2.32 in 2020

By Helgi Library - November 21, 2021

Sygic's net debt stood at EUR -8,200 '000 and accounted for -89.4% of equity at the end of 2020. The ratio is down 5.48 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of -56.9% in 2015 and a low ...

Sygic's ROCE fell 47.3% yoy to 80.0% in 2020

By Helgi Library - November 21, 2021

Sygic made a net profit of EUR 2,601 '000 in 2020, down 37.3% compared to the previous year. Historically, between 2010 and 2020, the company's net profit reached a high of EUR 5,036 '000 in 2015 and a low of EUR 1,077 '000 in 2010. The res...

Sygic's Capital Expenditures fell 82.3% yoy to EUR 519 '000 in 2020

By Helgi Library - September 1, 2021

Sygic invested a total of EUR 519 '000 in 2020, up 82.3% compared to the previous year. Historically, between 2014 - 2020, the company's investments stood at a high of EUR 519 '000 in 2020 and a low of EUR 108 '000 in 2018. ...

More News

Finance

Sygic has been growing its sales by a year on average in the last 5 years. EBITDA has grown by 0% during that time to total of in 2025, or of sales. That’s compared to % average margin seen in last five years.

The company netted in 2025 implying ROE of and ROCE of . Again, the average figures were % and %, respectively when looking at the previous 5 years.

Sygic’s net debt amounted to at the end of 2025, or of equity. When compared to EBITDA, net debt was x, up when compared to average of x seen in the last 5 years.

Valuation

Sygic stock traded at per share at the end of 2025 resulting in a market capitalization of . Over the previous five years, stock price grew by 0% or % a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of x and price to earnings (PE) of x as of 2025.

More Companies in Slovak Telcos & Hi-Tech Sector