Institutional Sign In

Go

PTC

PTC's net profit rose 321% yoy to USD 499 mil in 2021

By Helgi Library - August 29, 2022

PTC made a net profit of USD 499 mil with revenues of USD 1,836 mil in 2021, up by 321% and up by 19.9%, respective...

PTC's price/earnings (P/E) fell 75.2% yoy to 28.9 in 2021

By Helgi Library - August 29, 2022

PTC stock traded at USD 122 per share at the end 2021 translating into a market capitalization of USD 14,441 mil. Since the end o...

PTC's Net Margin rose 251% yoy to 27.2% in 2021

By Helgi Library - August 29, 2022

PTC made a net profit of USD 499 mil with revenues of USD 1,836 mil in 2021, up by 321% and up by 19.9%, respectively, compa...

Profit Statement 2024 2025 2026
Sales USD mil 2,475 2,566 2,748
Gross Profit USD mil 1,967 2,106 2,293
EBITDA USD mil 982 1,050 1,125
EBIT USD mil 931 990 1,055
Financing Cost USD mil ... ... ...
Pre-Tax Profit USD mil 895 960 1,030
Net Profit USD mil 486 496 533
Dividends USD mil 0 0 0
Balance Sheet 2024 2025 2026
Total Assets USD mil 4,849 5,002 5,161
Non-Current Assets USD mil 3,728 3,839 3,955
Current Assets USD mil 1,122 1,163 1,206
Working Capital USD mil 516 542 569
Shareholders' Equity USD mil 3,584 4,389 5,381
Liabilities USD mil 1,265 614 -220
Total Debt USD mil 1,676 1,686 1,696
Net Debt USD mil 1,380 1,390 1,400
Ratios 2024 2025 2026
ROE % 15.1 12.4 10.9
ROCE % 11.6 11.5 12.0
Gross Margin % 79.5 82.1 83.5
EBITDA Margin % 39.7 40.9 40.9
EBIT Margin % 37.6 38.6 38.4
Net Margin % 19.7 19.3 19.4
Net Debt/EBITDA 1.41 1.32 1.24
Net Debt/Equity % 38.5 31.7 26.0
Cost of Financing % ... ... ...
Valuation 2024 2025 2026
Market Capitalisation USD mil 13,720 13,720 13,720
Enterprise Value (EV) USD mil 15,100 15,110 15,120
Number Of Shares mil 117 117 117
Share Price USD 117 117 117
EV/EBITDA 15.4 14.4 13.4
EV/Sales 6.10 5.89 5.50
Price/Earnings (P/E) 28.2 27.7 25.7
Price/Book Value (P/BV) 3.83 3.13 2.55
Dividend Yield % 0 0 0

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                
Sales USD mil               1,270 1,277 1,531 1,836 1,979        
Gross Profit USD mil               949 942 1,198 1,456 1,546        
EBIT USD mil               85.3 63.4 271 353 612        
Net Profit USD mil               59.1 -13.0 119 499 333        
                                   
ROE % ...             5.35 -1.01 8.66 29.0 15.5        
EBIT Margin %               6.72 4.97 17.7 19.2 30.9        
Net Margin %               4.65 -1.02 7.75 27.2 16.8        
Employees               5,909 6,145 6,243 6,709 ... ... ... ... ...
balance sheet                                
Total Assets USD mil               2,753 3,280 3,449 4,421 4,559        
Non-Current Assets USD mil               1,953 2,541 2,513 3,411 3,514        
Current Assets USD mil               800 739 936 1,009 1,045        
                                   
Shareholders' Equity USD mil               1,321 1,248 1,495 1,954 2,334        
Liabilities USD mil               1,432 2,032 1,954 2,467 2,224        
Non-Current Liabilities USD mil               891 1,401 1,242 1,687 1,684        
Current Liabilities USD mil               541 632 712 780 540        
                                   
Net Debt/EBITDA               2.60 7.10 2.06 2.85 1.98        
Net Debt/Equity %               33.7 84.6 53.2 69.1 58.3        
Cost of Financing % ...             5.51 4.21 5.96 3.66 ... ... ... ... ...
cash flow                                
Total Cash From Operations USD mil               243 271 340 393 461        
Total Cash From Investing USD mil               -141 -522 3.37 -732 -30.0        
Total Cash From Financing USD mil               -109 213 -186 244 10.0        
Net Change In Cash USD mil               -15.1 -40.2 161 -103 0        
valuation                                
Market Capitalisation USD mil ... ... ... ... ... ...   9,453 8,829 13,836 14,441 13,856        
Enterprise Value (EV) USD mil ... ... ... ... ... ...   9,898 9,884 14,631 15,791 15,216        
Number Of Shares mil ... ... ... ... ... ...   118 118 116 118 118        
Share Price USD ... ... ... ... ... ...   80.0 75.0 119 122 117        
Price/Earnings (P/E) ... ... ... ... ... ...   160 -680 117 28.9 41.6        
Price/Cash Earnings (P/CE) ... ... ... ... ... ...   108 1,044 94.3 27.3 34.1        
EV/EBITDA ... ... ... ... ... ...   57.6 66.5 37.9 33.4 22.2        
Price/Book Value (P/BV) ... ... ... ... ... ...   7.15 7.08 9.26 7.39 5.94        
Dividend Yield % ... ... ... ... ... ...   0 0 0 0 0        
income statement Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                
Sales USD mil               1,270 1,277 1,531 1,836 1,979        
Cost of Goods & Services USD mil               321 335 334 379 433        
Gross Profit USD mil               949 942 1,198 1,456 1,546        
Selling, General & Admin USD mil               565 555 617 727 ... ... ... ... ...
Research & Development USD mil               247 251 262 310 ... ... ... ... ...
Other Operating Expense USD mil               51.6 71.3 38.2 58.0 ... ... ... ... ...
Other Operating Cost (Income) USD mil               0 0 0 0 ... ... ... ... ...
EBITDA USD mil               172 149 386 473 686        
Depreciation USD mil               28.7 21.4 28.0 29.7 73.3        
EBIT USD mil               85.3 63.4 271 353 612        
Net Financing Cost USD mil               38.2 40.7 72.3 48.9 62.8        
Financing Cost USD mil               41.9 44.8 75.8 51.9 ... ... ... ... ...
Financing Income USD mil               3.70 4.10 3.50 3.00 ... ... ... ... ...
FX (Gain) Loss USD mil               0 0.875 2.63 ... ... ... ... ... ...
(Income) / Loss from Affiliates USD mil       ... ... ... ... ... ... ... ... ... ... ... ... ...
Extraordinary Cost USD mil               0 0 0 0 0        
Pre-Tax Profit USD mil               42.6 18.9 193 370 550        
Tax USD mil               -16.5 31.9 74.3 -130 217        
Minorities USD mil               0 0 0 0 0        
Net Profit USD mil               59.1 -13.0 119 499 333        
Net Profit Avail. to Common USD mil               59.1 -13.0 119 499 333        
Dividends USD mil               0 0 0 0 0        
growth rates                                
Total Revenue Growth % ...             7.22 0.565 19.9 19.9 7.81        
Operating Cost Growth % ...             7.86 1.68 5.54 19.1 ... ... ... ... ...
EBITDA Growth % ...             22.7 -13.5 160 22.7 44.9        
EBIT Growth % ...             59.1 -25.7 327 30.2 73.7        
Pre-Tax Profit Growth % ...             268 -55.6 921 91.5 48.7        
Net Profit Growth % ...             102 -122 -1,014 321 -33.3        
ratios                                
ROE % ...             5.35 -1.01 8.66 29.0 15.5        
ROA % ...             2.34 -0.431 3.53 12.7 7.42        
ROCE % ...   ... ...       2.91 -0.507 4.14 14.8 8.49        
Gross Margin %               74.7 73.7 78.2 79.3 78.1        
EBITDA Margin %               13.5 11.6 25.2 25.8 34.6        
EBIT Margin %               6.72 4.97 17.7 19.2 30.9        
Net Margin %               4.65 -1.02 7.75 27.2 16.8        
Payout Ratio %               0 0 0 0 0        
Cost of Financing % ...             5.51 4.21 5.96 3.66 ... ... ... ... ...
Net Debt/EBITDA               2.60 7.10 2.06 2.85 1.98        
balance sheet Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
balance sheet                                
Cash & Cash Equivalents USD mil               303 266 399 296 296        
Receivables USD mil               386 344 416 479 503        
Inventories USD mil               0 0 0 0 0        
Other ST Assets USD mil               112 128 122 235 246        
Current Assets USD mil               800 739 936 1,009 1,045        
Property, Plant & Equipment USD mil               107 271 244 247 255        
LT Investments & Receivables USD mil               30.1 28.2 0 0 0        
Intangible Assets USD mil               1,436 1,872 1,861 2,554 2,554        
Goodwill USD mil               1,231 1,606 1,635 2,190 2,190        
Non-Current Assets USD mil               1,953 2,541 2,513 3,411 3,514        
Total Assets USD mil               2,753 3,280 3,449 4,421 4,559        
                                   
Trade Payables USD mil     ...         57.2 42.5 30.0 32.9 34.6        
Short-Term Debt USD mil               0 33.9 30.1 26.5 36.5        
Other ST Liabilities USD mil               326 361 426 469 469        
Current Liabilities USD mil               541 632 712 780 540        
Long-Term Debt USD mil               778 1,316 1,164 1,620 1,620        
Other LT Liabilities USD mil               130 110 103 85.9 85.9        
Non-Current Liabilities USD mil               891 1,401 1,242 1,687 1,684        
Liabilities USD mil               1,432 2,032 1,954 2,467 2,224        
Preferred Equity and Hybrid Capital USD mil               0 0 0 0 0        
Share Capital USD mil               1,555 1,509 1,625 1,591 1,591        
Treasury Stock USD mil               0 0 0 0 0        
Equity Before Minority Interest USD mil               1,321 1,248 1,495 1,954 2,334        
Minority Interest USD mil               0 0 0 0 ... ... ... ... ...
Equity USD mil               1,321 1,248 1,495 1,954 2,334        
growth rates                                
Total Asset Growth % ...             19.4 19.1 5.15 28.2 3.12        
Shareholders' Equity Growth % ...             48.6 -5.55 19.8 30.7 19.5        
Net Debt Growth % ...             11.4 137 -24.6 69.7 0.741        
Total Debt Growth % ...             4.83 73.4 -11.5 37.8 0.608        
ratios                                
Total Debt USD mil               778 1,350 1,194 1,646 1,656        
Net Debt USD mil               446 1,055 796 1,350 1,360        
Working Capital USD mil     ...         328 302 386 446 468        
Capital Employed USD mil     ...         2,281 2,843 2,899 3,857 3,982        
Net Debt/Equity %               33.7 84.6 53.2 69.1 58.3        
Current Ratio               1.48 1.17 1.31 1.29 1.94        
Quick Ratio               1.27 0.967 1.14 0.993 1.48        
cash flow Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
cash flow                                
Net Profit USD mil               59.1 -13.0 119 499 333        
Depreciation USD mil               28.7 21.4 28.0 29.7 73.3        
Non-Cash Items USD mil               4.97 125 15.0 -170 ... ... ... ... ...
Change in Working Capital USD mil               51.0 75.4 68.2 -25.1 ... ... ... ... ...
Total Cash From Operations USD mil               243 271 340 393 461        
                                   
Capital Expenditures USD mil               -60.5 -38.8 -29.9 -25.7 -30.0        
Net Change in LT Investment USD mil               0 0 0 0 ... ... ... ... ...
Net Cash From Acquisitions USD mil               -72.6 -485 -15.7 -718 ... ... ... ... ...
Other Investing Activities USD mil               -7.99 1.49 49.0 11.8 ... ... ... ... ...
Total Cash From Investing USD mil               -141 -522 3.37 -732 -30.0        
                                   
Dividends Paid USD mil               0 0 0 0 0        
Issuance Of Shares USD mil               -89.0 -97.4 749 -128 0        
Issuance Of Debt USD mil               35.0 345 -1,143 450 10.0        
Other Financing Activities USD mil               -55.2 -34.4 -43.6 -77.6 ... ... ... ... ...
Total Cash From Financing USD mil               -109 213 -186 244 10.0        
                                   
Effect of FX Rates USD mil               -8.37 -2.62 3.59 -7.34 ... ... ... ... ...
Net Change In Cash USD mil               -15.1 -40.2 161 -103 0        
ratios                                
Days Sales Outstanding days               111 98.4 99.1 95.2 92.7        
Days Sales Of Inventory days               0 0 0 0 0        
Days Payable Outstanding days     ...         65.1 46.2 32.8 31.7 29.1        
Cash Conversion Cycle days     ...         45.7 52.2 66.3 63.5 63.6        
Cash Earnings USD mil               87.8 8.46 147 529 406        
Free Cash Flow USD mil               102 -251 343 -339 431        
Capital Expenditures (As % of Sales) %               4.76 3.04 1.96 1.40 1.52        
other ratios Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                 
Employees               5,909 6,145 6,243 6,709 ... ... ... ... ...
Operating Cost (As % of Sales) %               68.0 68.8 60.5 60.1 ... ... ... ... ...
Research & Development (As % of Sales) %               19.4 19.7 17.1 16.9 ... ... ... ... ...
Effective Tax Rate %               -38.7 169 38.5 -35.1 39.4        
Total Revenue Growth (5-year average) % ... ... ... ... ...     -0.448 -1.21 4.64 10.1 10.8        
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... 4.18 4.64        
valuation Unit 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                 
Market Capitalisation USD mil ... ... ... ... ... ...   9,453 8,829 13,836 14,441 13,856        
Enterprise Value (EV) USD mil ... ... ... ... ... ...   9,898 9,884 14,631 15,791 15,216        
Number Of Shares mil ... ... ... ... ... ...   118 118 116 118 118        
Share Price USD ... ... ... ... ... ...   80.0 75.0 119 122 117        
EV/EBITDA ... ... ... ... ... ...   57.6 66.5 37.9 33.4 22.2        
Price/Earnings (P/E) ... ... ... ... ... ...   160 -680 117 28.9 41.6        
Price/Cash Earnings (P/CE) ... ... ... ... ... ...   108 1,044 94.3 27.3 34.1        
P/FCF ... ... ... ... ... ...   92.3 -35.2 40.3 -42.6 32.2        
Price/Book Value (P/BV) ... ... ... ... ... ...   7.15 7.08 9.26 7.39 5.94        
Dividend Yield % ... ... ... ... ... ...   0 0 0 0 0        
Free Cash Flow Yield % ... ... ... ... ... ...   1.08 -2.84 2.48 -2.35 3.11        
Earnings Per Share (EPS) USD ... ... ... ... ... ...   0.500 -0.110 1.02 4.22 2.81        
Cash Earnings Per Share USD ... ... ... ... ... ...   0.743 0.072 1.26 4.47 3.43        
Free Cash Flow Per Share USD ... ... ... ... ... ...   0.867 -2.13 2.95 -2.86 3.64        
Book Value Per Share USD ... ... ... ... ... ...   11.2 10.6 12.9 16.5 19.7        
Dividend Per Share USD ... ... ... ... ... ...   0 0 0 0 0        
EV/Sales ... ... ... ... ... ...   7.79 7.74 9.55 8.60 7.69        
EV/EBIT ... ... ... ... ... ...   116 156 54.0 44.8 24.8        
EV/Free Cash Flow ... ... ... ... ... ...   96.7 -39.4 42.6 -46.6 35.3        
EV/Capital Employed ... ... ... ... ... ...   4.34 3.48 5.05 4.09 3.82        
Earnings Per Share Growth % ... ... ... ... ... ... ... 101 -122 -1,026 313 -33.3        
Cash Earnings Per Share Growth % ... ... ... ... ... ... ... 51.4 -90.3 1,657 254 -23.2        
Book Value Per Share Growth % ... ... ... ... ... ... ... 47.6 -5.20 21.3 28.4 19.5        

Get all company financials in excel:

Download Sample   $19.99

PTC's ROCE rose 257% yoy to 14.8% in 2021

By Helgi Library - August 29, 2022

PTC made a net profit of USD 499 mil in 2021, up 321% compared to the previous year. Historically, between 2011 and 2021, the company's net profit reached a high of USD 499 mil in 2021 and a low of USD -39.7 mil in 2016. The result implies a return on equ...

PTC's Capital Expenditures rose 14.3% yoy to USD 25.7 mil in 2021

By Helgi Library - August 29, 2022

PTC invested a total of USD 25.7 mil in 2021, down 14.3% compared to the previous year. Historically, between 2011 - 2021, the company's investments stood at a high of USD 60.5 mil in 2018 and a low of USD 25.7 mil in 2021. As a perce...

PTC's Net Debt/EBITDA rose 38.3% yoy to 2.85 in 2021

By Helgi Library - August 29, 2022

PTC's net debt stood at USD 1,350 mil and accounted for 69.1% of equity at the end of 2021. The ratio is up 15.9 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of 84.6% in 2019 and a low of -0.336...

PTC's Share Price rose 2.52% yoy to USD 122 in 2021

By Helgi Library - August 29, 2022

PTC stock traded at USD 122 per share at the end 2021 implying a market capitalization of USD 14,441 mil. Since the end of 2016, stock has appreciated by % implying an annual average growth of % In absolute terms, the value of the company rose by USD...

PTC's P/FCF fell 206% yoy to -42.6 in 2021

By Helgi Library - August 29, 2022

PTC stock traded at USD 122 per share at the end 2021 translating into a market capitalization of USD 14,441 mil. Since the end of 2016, the stock has appreciated by 0% representing an annual average growth of %. At the end of 2021, the firm traded at pr...

More News

Finance

PTC has been growing its sales by a year on average in the last 5 years. EBITDA has grown by 0% during that time to total of in 2026, or of sales. That’s compared to % average margin seen in last five years.

The company netted in 2026 implying ROE of and ROCE of . Again, the average figures were % and %, respectively when looking at the previous 5 years.

PTC’s net debt amounted to at the end of 2026, or of equity. When compared to EBITDA, net debt was x, up when compared to average of x seen in the last 5 years.

Valuation

PTC stock traded at per share at the end of 2026 resulting in a market capitalization of . Over the previous five years, stock price grew by 0% or % a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of x and price to earnings (PE) of x as of 2026.