By Helgi Library - October 12, 2020
Magyar Telekom's total assets reached HUF 1,171,980 mil at the end of 1Q2016, up 0.256% compared to the previous year. ...
By Helgi Library - April 2, 2020
Magyar Telekom's total assets reached HUF 1,207,020 mil at the end of 2015, up 1.36% compared to the previous year. ...
Profit Statement | 2013 | 2014 | 2015 | |
Sales | HUF mil | 637,521 | 626,447 | 656,342 |
Gross Profit | HUF mil | 401,051 | 400,090 | 406,965 |
EBITDA | HUF mil | 179,462 | 181,224 | 187,301 |
EBIT | HUF mil | 74,721 | 80,574 | 73,517 |
Financing Cost | HUF mil | 31,560 | 28,397 | 28,176 |
Pre-Tax Profit | HUF mil | 43,161 | 52,172 | 45,341 |
Net Profit | HUF mil | 23,460 | 38,611 | 27,715 |
Dividends | HUF mil | 8,008 | 6,691 | ... |
Balance Sheet | 2013 | 2014 | 2015 | |
Total Assets | HUF mil | 1,091,250 | 1,190,780 | 1,207,020 |
Non-Current Assets | HUF mil | 897,307 | 992,879 | 996,846 |
Current Assets | HUF mil | 193,941 | 210,178 | 197,897 |
Working Capital | HUF mil | 45,641 | 47,654 | 35,245 |
Shareholders' Equity | HUF mil | 489,576 | 524,398 | 544,931 |
Liabilities | HUF mil | 601,672 | 666,378 | 662,093 |
Total Debt | HUF mil | 424,478 | 480,482 | 438,003 |
Net Debt | HUF mil | 409,845 | 465,857 | 420,445 |
Ratios | 2013 | 2014 | 2015 | |
ROE | % | 4.64 | 7.62 | 5.18 |
ROCE | % | 2.60 | 3.89 | 2.67 |
Gross Margin | % | 62.9 | 63.9 | 62.0 |
EBITDA Margin | % | 28.2 | 28.9 | 28.5 |
EBIT Margin | % | 11.7 | 12.9 | 11.2 |
Net Margin | % | 3.68 | 6.16 | 4.22 |
Net Debt/EBITDA | 2.28 | 2.57 | 2.24 | |
Net Debt/Equity | 0.837 | 0.888 | 0.772 | |
Cost of Financing | % | 8.24 | 6.28 | 6.14 |
Valuation | 2013 | 2014 | 2015 | |
Market Capitalisation | USD mil | 1,518 | 1,348 | 1,477 |
Enterprise Value (EV) | USD mil | 3,420 | 3,130 | 2,943 |
Number Of Shares | mil | 1,042 | 1,042 | 1,042 |
Share Price | HUF | 314 | 338 | 406 |
EV/EBITDA | 4.26 | 4.12 | 4.31 | |
EV/Sales | 1.20 | 1.19 | 1.23 | |
Price/Earnings (P/E) | 14.0 | 9.12 | 15.3 | |
Price/Book Value (P/BV) | 0.669 | 0.672 | 0.777 | |
Dividend Yield | % | 2.45 | 1.90 | ... |
Get all company financials in excel:
summary | Unit | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
income statement | ||||||||||||||||||||
Sales | HUF mil | 643,989 | 609,579 | 597,617 | 607,128 | 637,521 | ||||||||||||||
Gross Profit | HUF mil | 483,413 | 452,152 | 436,570 | 413,150 | 401,051 | ||||||||||||||
EBIT | HUF mil | 147,133 | 112,094 | 63,167 | 87,921 | 74,721 | ||||||||||||||
Net Profit | HUF mil | 77,618 | 64,378 | -7,457 | 36,859 | 23,460 | ||||||||||||||
ROE | % | 12.9 | 10.7 | -1.30 | 6.84 | 4.64 | ||||||||||||||
EBIT Margin | % | 22.8 | 18.4 | 10.6 | 14.5 | 11.7 | ||||||||||||||
Net Margin | % | 12.1 | 10.6 | -1.25 | 6.07 | 3.68 | ||||||||||||||
Employees | 10,828 | 10,258 | 10,111 | 11,653 | 10,357 | |||||||||||||||
balance sheet | ||||||||||||||||||||
Total Assets | HUF mil | 1,166,380 | 1,109,010 | 1,098,030 | 1,057,840 | 1,091,250 | ||||||||||||||
Non-Current Assets | HUF mil | 917,011 | 908,432 | 877,632 | 841,921 | 897,307 | ||||||||||||||
Current Assets | HUF mil | 249,366 | 200,574 | 220,396 | 215,923 | 193,941 | ||||||||||||||
Shareholders' Equity | HUF mil | 605,420 | 594,712 | 556,091 | 522,083 | 489,576 | ||||||||||||||
Liabilities | HUF mil | 560,957 | 514,294 | 541,937 | 535,761 | 601,672 | ||||||||||||||
Non-Current Liabilities | HUF mil | 322,634 | 267,477 | 286,547 | 300,854 | 294,449 | ||||||||||||||
Current Liabilities | HUF mil | 238,323 | 246,817 | 255,390 | 234,907 | 307,223 | ||||||||||||||
Net Debt/EBITDA | 1.36 | 1.58 | 1.71 | 1.67 | 2.28 | |||||||||||||||
Net Debt/Equity | 0.561 | 0.567 | 0.604 | 0.625 | 0.837 | |||||||||||||||
Cost of Financing | % | ... | 9.71 | 6.54 | 6.59 | 7.00 | 8.24 | |||||||||||||
cash flow | ||||||||||||||||||||
Total Cash From Operations | HUF mil | ... | ... | ... | 193,795 | 164,670 | 168,781 | 145,227 | 131,612 | |||||||||||
Total Cash From Investing | HUF mil | ... | ... | ... | -130,299 | -52,848 | -77,752 | -72,875 | -106,049 | |||||||||||
Total Cash From Financing | HUF mil | ... | ... | ... | -95,906 | -130,251 | -92,419 | -71,592 | -26,141 | |||||||||||
Net Change In Cash | HUF mil | ... | ... | ... | -32,410 | -18,429 | -1,390 | 760 | -578 | |||||||||||
valuation | ||||||||||||||||||||
Market Capitalisation | USD mil | ... | ... | 4,048 | 2,583 | 2,228 | 1,770 | 1,518 | ||||||||||||
Number Of Shares | mil | ... | ... | 1,041 | 1,041 | 1,042 | 1,042 | 1,042 | ||||||||||||
Share Price | HUF | ... | ... | 732 | 516 | 519 | 375 | 314 | ||||||||||||
Earnings Per Share (EPS) | HUF | ... | ... | 74.5 | 61.8 | -7.15 | 35.4 | 22.5 | ||||||||||||
Book Value Per Share | HUF | ... | ... | 581 | 571 | 533 | 501 | 470 | ||||||||||||
Dividend Per Share | HUF | ... | ... | 50.0 | 50.1 | 62.0 | 63.4 | 7.68 | ... | |||||||||||
Price/Earnings (P/E) | ... | ... | 9.82 | 8.35 | -72.5 | 10.6 | 14.0 | |||||||||||||
Price/Book Value (P/BV) | ... | ... | 1.26 | 0.903 | 0.973 | 0.749 | 0.669 | |||||||||||||
Dividend Yield | % | ... | ... | 6.83 | 9.70 | 11.9 | 16.9 | 2.45 | ... | |||||||||||
Earnings Per Share Growth | % | ... | ... | ... | -16.5 | -17.1 | -112 | -594 | -36.4 | |||||||||||
Book Value Per Share Growth | % | ... | ... | ... | 0.846 | -1.77 | -6.59 | -6.12 | -6.23 |
income statement | Unit | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
income statement | ||||||||||||||||||||
Sales | HUF mil | 643,989 | 609,579 | 597,617 | 607,128 | 637,521 | ||||||||||||||
Cost of Goods & Services | HUF mil | 160,576 | 157,427 | 161,047 | 193,978 | 236,470 | ||||||||||||||
Gross Profit | HUF mil | 483,413 | 452,152 | 436,570 | 413,150 | 401,051 | ||||||||||||||
Staff Cost | HUF mil | 101,918 | 93,884 | 91,823 | 94,084 | 96,691 | ||||||||||||||
Other Cost | HUF mil | 132,442 | 145,302 | 148,665 | 124,248 | 124,898 | ||||||||||||||
EBITDA | HUF mil | 249,053 | 212,966 | 196,082 | 194,818 | 179,462 | ||||||||||||||
Depreciation | HUF mil | 101,920 | 100,872 | 132,915 | 106,897 | 104,741 | ||||||||||||||
EBIT | HUF mil | 147,133 | 112,094 | 63,167 | 87,921 | 74,721 | ||||||||||||||
Financing Cost | HUF mil | 37,533 | 23,784 | 23,184 | 24,218 | 31,560 | ||||||||||||||
Extraordinary Cost | HUF mil | -4,611 | 4,356 | 9,266 | 4,380 | 0 | ||||||||||||||
Pre-Tax Profit | HUF mil | 114,211 | 83,954 | 30,717 | 59,323 | 43,161 | ||||||||||||||
Tax | HUF mil | 20,958 | 6,583 | 27,538 | 13,468 | 14,306 | ||||||||||||||
Minorities | HUF mil | 15,635 | 12,993 | 10,636 | 8,996 | 5,395 | ||||||||||||||
Net Profit | HUF mil | 77,618 | 64,378 | -7,457 | 36,859 | 23,460 | ||||||||||||||
Dividends | HUF mil | ... | 52,065 | 52,118 | 64,626 | 66,104 | 8,008 | ... | ||||||||||||
growth rates | ||||||||||||||||||||
Total Revenue Growth | % | ... | -4.32 | -5.34 | -1.96 | 1.59 | 5.01 | |||||||||||||
Operating Cost Growth | % | ... | -1.16 | 2.06 | 0.544 | -9.21 | 1.49 | |||||||||||||
EBITDA Growth | % | ... | -7.20 | -14.5 | -7.93 | -0.645 | -7.88 | |||||||||||||
EBIT Growth | % | ... | -9.32 | -23.8 | -43.6 | 39.2 | -15.0 | |||||||||||||
Pre-Tax Profit Growth | % | ... | -14.3 | -26.5 | -63.4 | 93.1 | -27.2 | |||||||||||||
Net Profit Growth | % | ... | -16.5 | -17.1 | -112 | -594 | -36.4 | |||||||||||||
ratios | ||||||||||||||||||||
ROE | % | 12.9 | 10.7 | -1.30 | 6.84 | 4.64 | ||||||||||||||
ROCE | % | ... | 8.30 | 6.86 | -0.812 | 4.19 | 2.60 | |||||||||||||
Gross Margin | % | 75.1 | 74.2 | 73.1 | 68.0 | 62.9 | ||||||||||||||
EBITDA Margin | % | 38.7 | 34.9 | 32.8 | 32.1 | 28.2 | ||||||||||||||
EBIT Margin | % | 22.8 | 18.4 | 10.6 | 14.5 | 11.7 | ||||||||||||||
Net Margin | % | 12.1 | 10.6 | -1.25 | 6.07 | 3.68 | ||||||||||||||
Payout Ratio | % | ... | 67.1 | 81.0 | -867 | 179 | 34.1 | ... | ||||||||||||
Cost of Financing | % | ... | 9.71 | 6.54 | 6.59 | 7.00 | 8.24 | |||||||||||||
Net Debt/EBITDA | 1.36 | 1.58 | 1.71 | 1.67 | 2.28 |
balance sheet | Unit | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
balance sheet | ||||||||||||||||||||
Non-Current Assets | HUF mil | 917,011 | 908,432 | 877,632 | 841,921 | 897,307 | ||||||||||||||
Property, Plant & Equipment | HUF mil | ... | ... | 550,745 | 549,752 | 536,224 | 510,962 | 493,619 | ||||||||||||
Intangible Assets | HUF mil | ... | ... | ... | ... | ... | 335,615 | 332,993 | 308,313 | 311,066 | 381,199 | |||||||||
Goodwill | HUF mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 217,709 | 217,895 | ||
Current Assets | HUF mil | 249,366 | 200,574 | 220,396 | 215,923 | 193,941 | ||||||||||||||
Inventories | HUF mil | 9,788 | 9,592 | 9,904 | 12,400 | 12,478 | ||||||||||||||
Receivables | HUF mil | 100,524 | 106,732 | 113,350 | 121,362 | 136,712 | ||||||||||||||
Cash & Cash Equivalents | HUF mil | 34,270 | 15,841 | 14,451 | 15,211 | 14,633 | ||||||||||||||
Total Assets | HUF mil | 1,166,380 | 1,109,010 | 1,098,030 | 1,057,840 | 1,091,250 | ||||||||||||||
Shareholders' Equity | HUF mil | 605,420 | 594,712 | 556,091 | 522,083 | 489,576 | ||||||||||||||
Of Which Minority Interest | HUF mil | 66,940 | 63,200 | 68,076 | 59,027 | 52,108 | ||||||||||||||
Liabilities | HUF mil | 560,957 | 514,294 | 541,937 | 535,761 | 601,672 | ||||||||||||||
Non-Current Liabilities | HUF mil | 322,634 | 267,477 | 286,547 | 300,854 | 294,449 | ||||||||||||||
Long-Term Debt | HUF mil | 266,998 | 234,164 | 230,166 | 265,784 | 265,736 | ||||||||||||||
Deferred Tax Liabilities | HUF mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 22,428 | 19,075 | ||
Current Liabilities | HUF mil | 238,323 | 246,817 | 255,390 | 234,907 | 307,223 | ||||||||||||||
Short-Term Debt | HUF mil | 106,905 | 118,855 | 120,020 | 75,685 | 158,742 | ||||||||||||||
Trade Payables | HUF mil | 85,874 | 88,613 | 101,119 | 115,723 | 103,549 | ||||||||||||||
Provisions | HUF mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5,668 | 4,076 | ||||
Equity And Liabilities | HUF mil | 1,166,380 | 1,109,010 | 1,098,030 | 1,057,840 | 1,091,250 | ||||||||||||||
growth rates | ||||||||||||||||||||
Total Asset Growth | % | ... | -0.212 | -4.92 | -0.990 | -3.66 | 3.16 | |||||||||||||
Shareholders' Equity Growth | % | ... | 0.846 | -1.77 | -6.49 | -6.12 | -6.23 | |||||||||||||
Net Debt Growth | % | ... | 2.21 | -0.723 | -0.428 | -2.82 | 25.6 | |||||||||||||
Total Debt Growth | % | ... | -6.28 | -5.59 | -0.803 | -2.49 | 24.3 | |||||||||||||
ratios | ||||||||||||||||||||
Total Debt | HUF mil | 373,903 | 353,019 | 350,186 | 341,469 | 424,478 | ||||||||||||||
Net Debt | HUF mil | 339,633 | 337,178 | 335,735 | 326,258 | 409,845 | ||||||||||||||
Working Capital | HUF mil | 24,438 | 27,711 | 22,135 | 18,039 | 45,641 | ||||||||||||||
Capital Employed | HUF mil | 941,449 | 936,143 | 899,767 | 859,960 | 942,948 | ||||||||||||||
Net Debt/Equity | 0.561 | 0.567 | 0.604 | 0.625 | 0.837 | |||||||||||||||
Cost of Financing | % | ... | 9.71 | 6.54 | 6.59 | 7.00 | 8.24 |
cash flow | Unit | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
cash flow | ||||||||||||||||||||
Net Profit | HUF mil | 77,618 | 64,378 | -7,457 | 36,859 | 23,460 | ||||||||||||||
Depreciation | HUF mil | 101,920 | 100,872 | 132,915 | 106,897 | 104,741 | ||||||||||||||
Non-Cash Items | HUF mil | ... | ... | ... | 24,543 | 2,693 | 37,747 | -2,625 | 31,013 | |||||||||||
Change in Working Capital | HUF mil | ... | -10,286 | -3,273 | 5,576 | 4,096 | -27,602 | |||||||||||||
Total Cash From Operations | HUF mil | ... | ... | ... | 193,795 | 164,670 | 168,781 | 145,227 | 131,612 | |||||||||||
Capital Expenditures | HUF mil | ... | ... | ... | -110,228 | -87,300 | -80,074 | -96,614 | -146,122 | |||||||||||
Other Investments | HUF mil | ... | ... | ... | -20,071 | 34,452 | 2,322 | 23,739 | 40,073 | |||||||||||
Total Cash From Investing | HUF mil | ... | ... | ... | -130,299 | -52,848 | -77,752 | -72,875 | -106,049 | |||||||||||
Dividends Paid | HUF mil | ... | -52,065 | -52,118 | -64,626 | -66,104 | -8,008 | ... | ||||||||||||
Issuance Of Debt | HUF mil | ... | -25,058 | -20,884 | -2,833 | -8,717 | 83,009 | |||||||||||||
Total Cash From Financing | HUF mil | ... | ... | ... | -95,906 | -130,251 | -92,419 | -71,592 | -26,141 | |||||||||||
Net Change In Cash | HUF mil | ... | ... | ... | -32,410 | -18,429 | -1,390 | 760 | -578 | |||||||||||
ratios | ||||||||||||||||||||
Days Sales Outstanding | days | 57.0 | 63.9 | 69.2 | 73.0 | 78.3 | ||||||||||||||
Days Sales Of Inventory | days | 22.2 | 22.2 | 22.4 | 23.3 | 19.3 | ||||||||||||||
Days Payable Outstanding | days | 195 | 205 | 229 | 218 | 160 | ||||||||||||||
Cash Conversion Cycle | days | -116 | -119 | -138 | -121 | -62.3 | ||||||||||||||
Cash Earnings | HUF mil | 179,538 | 165,250 | 125,458 | 143,756 | 128,201 | ||||||||||||||
Cash Earnings Per Share | HUF | ... | ... | 172 | 159 | 120 | 138 | 123 | ||||||||||||
Price/Cash Earnings (P/CE) | ... | ... | 4.25 | 3.25 | 4.31 | 2.72 | 2.55 | |||||||||||||
Free Cash Flow | HUF mil | ... | ... | ... | 63,496 | 111,822 | 91,029 | 72,352 | 25,563 | |||||||||||
Free Cash Flow Yield | % | ... | ... | ... | 7.77 | 20.8 | 20.3 | 18.2 | 7.53 |
other data | Unit | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
other data | ||||||||||||||||||||
ROA | % | 6.65 | 5.66 | -0.676 | 3.42 | 2.18 | ||||||||||||||
Gross Margin | % | 75.1 | 74.2 | 73.1 | 68.0 | 62.9 | ||||||||||||||
Employees | 10,828 | 10,258 | 10,111 | 11,653 | 10,357 | |||||||||||||||
Cost Per Employee | USD per month | 3,884 | 3,665 | 3,763 | 2,990 | 3,478 | ||||||||||||||
Cost Per Employee (Local Currency) | HUF per month | 784,371 | 762,689 | 756,791 | 672,817 | 777,984 | ||||||||||||||
Staff Cost (As % Of Total Cost) | % | 20.5 | 18.9 | 17.2 | 18.1 | 17.2 | ||||||||||||||
Effective Tax Rate | % | 18.4 | 7.84 | 89.7 | 22.7 | 33.1 | ||||||||||||||
Enterprise Value (EV) | USD mil | ... | ... | 5,852 | 4,204 | 3,611 | 3,247 | 3,420 | ||||||||||||
EV/EBITDA | ... | ... | 4.75 | 4.11 | 3.70 | 3.75 | 4.26 | |||||||||||||
EV/Capital Employed | ... | ... | 1.17 | 0.934 | 0.974 | 0.834 | 0.782 | |||||||||||||
EV/Sales | ... | ... | 1.84 | 1.44 | 1.22 | 1.20 | 1.20 | |||||||||||||
EV/EBIT | ... | ... | 8.03 | 7.80 | 11.5 | 8.31 | 10.2 | |||||||||||||
Capital Expenditures (As % of Sales) | % | ... | ... | ... | 17.1 | 14.3 | 13.4 | 15.9 | 22.9 | |||||||||||
Sales from Fixed-Lines | HUF mil | ... | ... | ... | 274,080 | 249,633 | 236,038 | 222,421 | 214,015 | |||||||||||
Sales from Mobiles | HUF mil | ... | ... | ... | 325,996 | 315,173 | 308,518 | 304,965 | 312,312 | |||||||||||
Total Clients | mil | 10.00 | 9.98 | 10.4 | 10.4 | 10.5 | ||||||||||||||
Clients - Fixed-Lines Total | mil | 2.29 | 2.10 | 2.08 | 2.00 | 1.83 | ||||||||||||||
Clients - Fixed-Lines in Hungary | mil | 1.74 | 1.59 | 1.60 | 1.54 | 1.43 | ||||||||||||||
Clients - Fixed-Lines in Macedonia | mil | ... | ... | ... | ... | ... | 0.372 | 0.343 | 0.311 | 0.291 | 0.249 | |||||||||
Clients - Fixed-Lines in Montenegro | mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.177 | 0.172 | 0.168 | 0.166 | 0.152 | ||||||
Clients - Broadband Total | mil | ... | ... | ... | 0.779 | 0.882 | 0.984 | 1.04 | 1.11 | |||||||||||
Clients - Broadband in Hungary | mil | ... | ... | ... | 0.596 | 0.663 | 0.744 | 0.785 | 0.832 | |||||||||||
Clients - Broadband in Macedonia | mil | ... | ... | ... | ... | ... | ... | ... | 0.128 | 0.151 | 0.161 | 0.172 | 0.186 | |||||||
Clients - Broadband in Montenegro | mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.055 | 0.069 | 0.078 | 0.082 | 0.089 | ||||||
Clients - Mobiles Total | mil | 6.26 | 6.18 | 6.48 | 6.36 | 6.48 | ||||||||||||||
Clients - Mobiles in Hungary | mil | 4.34 | 4.42 | 4.82 | 4.84 | 4.89 | ||||||||||||||
Clients - Mobiles in Macedonia | mil | ... | ... | ... | ... | ... | 1.38 | 1.30 | 1.26 | 1.18 | 1.20 | |||||||||
Clients - Mobiles in Montenegro | mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.531 | 0.464 | 0.402 | 0.340 | 0.396 | ||||||
Clients - TV Total | mil | ... | ... | ... | 0.674 | 0.819 | 0.886 | 0.955 | 1.03 | |||||||||||
Clients - TV in Hungary | mil | ... | ... | ... | 0.630 | 0.749 | 0.797 | 0.835 | 0.888 | |||||||||||
Clients - TV in Macedonia | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.014 | 0.030 | 0.040 | 0.066 | 0.088 | |||
Clients - TV in Montenegro | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.030 | 0.040 | 0.049 | 0.054 | 0.059 | |||
ARPU Total | HUF per month | ... | ... | 5,330 | 5,085 | 4,879 | 4,867 | 5,107 | ||||||||||||
ARPU - Fixed-Lines | HUF per month | ... | ... | ... | 9,472 | 9,474 | 9,399 | 9,074 | 9,304 | |||||||||||
ARPU - Mobiles | HUF per month | ... | ... | ... | 4,248 | 4,225 | 4,062 | 3,958 | 4,055 | |||||||||||
Market share in Hungary - Mobiles | % | ... | ... | ... | ... | ... | 45.9 | 47.8 | 45.0 | 45.9 | 46.3 | ... | ... | |||||||
Market share in Hungary - Broadband | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 58.2 | 62.9 | 48.7 | 45.8 | 45.2 | ... | ... | |
Market Share in Macedonia - Mobiles | % | ... | ... | ... | ... | ... | ... | ... | 56.4 | 51.3 | 50.0 | 48.0 | 47.5 | |||||||
Market Share in Macedonia - Broadband | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 83.0 | 84.0 | 83.0 | 82.6 | 51.4 | |||
Market Share in Montenegro - Mobiles | % | ... | ... | ... | ... | ... | ... | ... | ... | 36.7 | 37.0 | 34.7 | 34.3 | 35.5 | ||||||
Market Share in Montenegro - Broadband | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 85.0 | 82.9 | 81.8 |
Get all company financials in excel:
Magyar Telekom Nyrt is the largest Hungarian telecommunications company. The former monopolist (until 2005 known as MATÁV) is now a subsidiary of Deutsche Telekom. In line with the Company's expansion stategy, its business is divided into geographical segments: Hungary, Macedonia and Montenegro. Having more than 10 mil clients, Magyar Telekom Group provides a wide range of telecommunications services such as mobile and fixed line telecommunications, television distribution and Internet connections and energy retail services to residential and small businesses customers mainly under the T-Mobile and T-Home brands. In 2012, the Group employed 11,653 persons. Germany's T-Mobile holds a 59.2% stake in the Company
Magyar Telekom has been growing its sales by a year on average in the last 5 years. EBITDA has grown by 0% during that time to total of in 2015, or of sales. That’s compared to % average margin seen in last five years.
The company netted in 2015 implying ROE of and ROCE of . Again, the average figures were % and %, respectively when looking at the previous 5 years.
Magyar Telekom’s net debt amounted to at the end of 2015, or of equity. When compared to EBITDA, net debt was x, up when compared to average of x seen in the last 5 years.
Magyar Telekom stock traded at HUF 406 per share at the end of 2015 resulting in a market capitalization of . Over the previous five years, stock price fell by 21.3% or -4.68% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of x and price to earnings (PE) of x as of 2015.