By Helgi Library - October 3, 2021
FCM Bank made a net profit of EUR 3.87 mil under revenues of EUR 10.0 mil in 2023, up 20.8% and 17.2% respectively compared to the pr...
By Helgi Library - October 3, 2021
FCM Bank's net interest margin amounted to 2.05% in 2023, down from 2.23% compared to the previous year. Historically, the...
By Helgi Library - October 3, 2021
FCM Bank generated total banking revenues of EUR 10.0 mil in 2023, up 17.2% compared to the previous year. Historically, ...
Profit Statement | 2021 | 2022 | 2023 | |
Net Interest Income | EUR mil | 3.75 | 7.73 | 9.00 |
Net Fee Income | EUR mil | 0.616 | 0.746 | 0.900 |
Other Income | EUR mil | 0.729 | 0.059 | 0.100 |
Total Revenues | EUR mil | 5.09 | 8.54 | 10.0 |
Staff Cost | EUR mil | 1.98 | 2.63 | 3.03 |
Operating Profit | EUR mil | 1.19 | 3.38 | 4.17 |
Provisions | EUR mil | 0.147 | 0.180 | 0.300 |
Net Profit | EUR mil | 1.04 | 3.20 | 3.87 |
Balance Sheet | 2021 | 2022 | 2023 | |
Interbank Loans | EUR mil | 38.4 | 38.4 | 38.4 |
Customer Loans | EUR mil | 145 | 253 | 300 |
Investments | EUR mil | 79.2 | 79.2 | 79.2 |
Total Assets | EUR mil | 288 | 405 | 475 |
Shareholders' Equity | EUR mil | 43.9 | 46.5 | 50.4 |
Interbank Borrowing | EUR mil | 95.2 | 76.5 | 70.0 |
Customer Deposits | EUR mil | 148 | 281 | 350 |
Issued Debt Securities | EUR mil | 0 | 0 | 0 |
Ratios | 2021 | 2022 | 2023 | |
ROE | % | 3.21 | 7.09 | 7.99 |
ROA | % | 0.517 | 0.924 | 0.879 |
Costs (As % Of Assets) | % | 1.94 | 1.49 | 1.33 |
Costs (As % Of Income) | % | 76.7 | 60.4 | 58.3 |
Capital Adequacy Ratio | % | ... | ... | ... |
Net Interest Margin | % | 1.86 | 2.23 | 2.05 |
Loans (As % Of Deposits) | % | 97.5 | 89.9 | 85.7 |
NPLs (As % Of Loans) | % | 5.17 | 4.79 | 4.47 |
Provisions (As % Of NPLs) | % | 5.08 | 4.27 | 5.56 |
Valuation | 2021 | 2022 | 2023 | |
Market Capitalisation | USD mil | 29.1 | 29.1 | 29.1 |
Number Of Shares | mil | 1.00 | 1.00 | 1.00 |
Share Price | EUR | 24.8 | 24.8 | 24.8 |
Price/Earnings (P/E) | 23.8 | 7.74 | 6.40 | |
Price/Book Value (P/BV) | 0.565 | 0.533 | 0.492 | |
Earnings Per Share (EPS) | EUR | 1.04 | 3.20 | 3.87 |
Book Value Per Share | EUR | 43.9 | 46.5 | 50.4 |
Get all company financials in excel:
summary | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
income statement | ||||||||||||||
Net Interest Income | EUR mil | -1.05 | -1.48 | -0.437 | 0.708 | 3.75 | ||||||||
Total Revenues | EUR mil | 0.379 | -1.54 | 1.95 | 2.69 | 5.09 | ||||||||
Operating Profit | EUR mil | -0.975 | -3.56 | -0.210 | 0.179 | 1.19 | ||||||||
Net Profit | EUR mil | -1.05 | -3.64 | 0.085 | 0.405 | 1.04 | ||||||||
balance sheet | ||||||||||||||
Interbank Loans | EUR mil | 9.32 | 4.56 | 8.10 | 3.11 | 38.4 | ||||||||
Customer Loans | EUR mil | 0 | 1.76 | 17.6 | 43.9 | 145 | ||||||||
Investments | EUR mil | 2.27 | 6.77 | 4.47 | 43.8 | 79.2 | ||||||||
Total Assets | EUR mil | 69.9 | 57.4 | 46.1 | 115 | 288 | ||||||||
Shareholders' Equity | EUR mil | 8.13 | 11.3 | 11.5 | 21.0 | 43.9 | ||||||||
Interbank Borrowing | EUR mil | 0 | 0 | 0 | 10.0 | 95.2 | ||||||||
Customer Deposits | EUR mil | 61.0 | 45.5 | 34.1 | 83.5 | 148 | ||||||||
Issued Debt Securities | EUR mil | 0 | 0 | 0 | 0 | 0 | ||||||||
ratios | ||||||||||||||
ROE | % | ... | -12.9 | -37.4 | 0.743 | 2.49 | 3.21 | |||||||
ROA | % | ... | -1.55 | -5.72 | 0.164 | 0.503 | 0.517 | |||||||
Costs (As % Of Assets) | % | ... | 2.00 | 3.17 | 4.18 | 3.12 | 1.94 | |||||||
Costs (As % Of Income) | % | 357 | -131 | 111 | 93.3 | 76.7 | ||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | 287 | 30.0 | 21.0 | ... | ... | ... | |
Net Interest Margin | % | ... | -1.54 | -2.32 | -0.846 | 0.879 | 1.86 | |||||||
Interest Income (As % Of Revenues) | % | -276 | 95.7 | -22.4 | 26.3 | 73.6 | ||||||||
Fee Income (As % Of Revenues) | % | -18.7 | 4.52 | 2.14 | -1.06 | 12.1 | ||||||||
Staff Cost (As % Of Total Cost) | % | 33.5 | 38.7 | 43.3 | 47.7 | 50.6 | ||||||||
Equity (As % Of Assets) | % | 11.6 | 19.7 | 25.0 | 18.3 | 15.2 | ||||||||
Loans (As % Of Deposits) | % | 0 | 3.87 | 51.5 | 52.6 | 97.5 | ||||||||
Loans (As % Assets) | % | 0 | 3.06 | 38.1 | 38.2 | 50.2 | ||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 5.82 | 5.17 | ||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.4 | 5.08 | ||
valuation | ||||||||||||||
Market Capitalisation | USD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 30.3 | 29.1 | ||
Number Of Shares | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.00 | 1.00 | ||
Share Price | EUR | ... | ... | ... | ... | ... | ... | ... | ... | ... | 24.8 | 24.8 | ||
Earnings Per Share (EPS) | EUR | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.405 | 1.04 | ||
Book Value Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | ... | ... | 21.0 | 43.9 | ||
Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 61.2 | 23.8 | |||
Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.18 | 0.565 | |||
Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 157 | ||
Book Value Per Share Growth | % | ... | 739 | 41.1 | -70.4 | -262 | 109 |
income statement | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
income statement | ||||||||||||||
Interest Income | EUR mil | 0.768 | 0.132 | 0.497 | 1.49 | 4.93 | ||||||||
Interest Cost | EUR mil | 1.82 | 1.61 | 0.935 | 0.779 | 1.19 | ||||||||
Net Interest Income | EUR mil | -1.05 | -1.48 | -0.437 | 0.708 | 3.75 | ||||||||
Net Fee Income | EUR mil | -0.071 | -0.070 | 0.042 | -0.029 | 0.616 | ||||||||
Fee Income | EUR mil | 0 | 0.003 | 0.176 | 0.048 | 0.901 | ... | |||||||
Fee Expense | EUR mil | 0.071 | 0.073 | 0.134 | 0.076 | 0.285 | ... | |||||||
Other Income | EUR mil | 1.50 | 0.004 | 2.35 | 2.01 | 0.729 | ||||||||
Total Revenues | EUR mil | 0.379 | -1.54 | 1.95 | 2.69 | 5.09 | ||||||||
Staff Cost | EUR mil | 0.453 | 0.780 | 0.937 | 1.20 | 1.98 | ||||||||
Depreciation | EUR mil | 0 | 0 | 0 | 0 | 0.185 | ||||||||
Other Cost | EUR mil | 0.902 | 1.24 | 1.23 | 1.32 | 1.74 | ||||||||
Operating Cost | EUR mil | 1.35 | 2.02 | 2.16 | 2.51 | 3.91 | ||||||||
Operating Profit | EUR mil | -0.975 | -3.56 | -0.210 | 0.179 | 1.19 | ||||||||
Provisions | EUR mil | 0 | 0.079 | 0.086 | 0.175 | 0.147 | ||||||||
Extra and Other Cost | EUR mil | 0 | 0 | 0 | < -0.001 | 0 | ||||||||
Pre-Tax Profit | EUR mil | -0.975 | -3.64 | -0.296 | 0.005 | 1.04 | ||||||||
Tax | EUR mil | -0.076 | 0 | 0.381 | 0.400 | 0 | ||||||||
Minorities | EUR mil | 0 | 0 | 0 | 0 | 0 | ||||||||
Net Profit | EUR mil | -1.05 | -3.64 | 0.085 | 0.405 | 1.04 | ||||||||
Net Profit Avail. to Common | EUR mil | -1.05 | -3.64 | 0.085 | 0.405 | 1.04 | ||||||||
growth rates | ||||||||||||||
Net Interest Income Growth | % | ... | 739 | 41.1 | -70.4 | -262 | 429 | |||||||
Net Fee Income Growth | % | ... | -4.36 | -1.56 | -160 | -169 | -2,250 | |||||||
Total Revenue Growth | % | ... | 27.8 | -507 | -227 | 37.9 | 89.1 | |||||||
Operating Cost Growth | % | ... | -9.40 | 48.8 | 7.29 | 16.2 | 55.4 | |||||||
Operating Profit Growth | % | ... | -18.6 | 265 | -94.1 | -185 | 563 | |||||||
Pre-Tax Profit Growth | % | ... | -18.6 | 273 | -91.9 | -102 | 22,075 | |||||||
Net Profit Growth | % | ... | 17.7 | 246 | -102 | 377 | 157 |
balance sheet | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
balance sheet | ||||||||||||||
Cash & Cash Equivalents | EUR mil | 57.0 | 42.9 | 13.3 | 19.4 | 19.3 | ||||||||
Interbank Loans | EUR mil | 9.32 | 4.56 | 8.10 | 3.11 | 38.4 | ||||||||
Customer Loans | EUR mil | 0 | 1.76 | 17.6 | 43.9 | 145 | ||||||||
Retail Loans | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 1.83 | 2.20 | ||
Mortgage Loans | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | ... | ... | ... | ... |
Consumer Loans | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | ... | ... | ... | ... |
Corporate Loans | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 16.5 | 38.7 | 137 | ||
Investments | EUR mil | 2.27 | 6.77 | 4.47 | 43.8 | 79.2 | ||||||||
Property and Equipment | EUR mil | 0.011 | 0.022 | 0.068 | 0.064 | 0.513 | ||||||||
Intangible Assets | EUR mil | 0.197 | 0.130 | 0.250 | 0.190 | 0.913 | ||||||||
Total Assets | EUR mil | 69.9 | 57.4 | 46.1 | 115 | 288 | ||||||||
Shareholders' Equity | EUR mil | 8.13 | 11.3 | 11.5 | 21.0 | 43.9 | ||||||||
Of Which Minority Interest | EUR mil | 0 | 0 | 0 | 0 | 0 | ||||||||
Liabilities | EUR mil | 61.7 | 46.1 | 34.6 | 94.0 | 244 | ||||||||
Interbank Borrowing | EUR mil | 0 | 0 | 0 | 10.0 | 95.2 | ||||||||
Customer Deposits | EUR mil | 61.0 | 45.5 | 34.1 | 83.5 | 148 | ||||||||
Sight Deposits | EUR mil | ... | ... | ... | ... | 57.5 | 39.2 | 14.8 | 79.7 | ... | ... | ... | ||
Term Deposits | EUR mil | ... | ... | ... | ... | 3.47 | 6.27 | 19.3 | 3.88 | ... | ... | ... | ||
Issued Debt Securities | EUR mil | 0 | 0 | 0 | 0 | 0 | ||||||||
Other Liabilities | EUR mil | 0.777 | 0.628 | 0.413 | 0.478 | 0.409 | ||||||||
asset quality | ||||||||||||||
Non-Performing Loans | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 2.57 | 7.46 | ||
Gross Loans | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 1.76 | 17.7 | 44.2 | 144 | ||
Risk-Weighted Assets | EUR mil | ... | ... | ... | ... | ... | ... | ... | 3.49 | ... | 91.5 | ... | ... | ... |
Total Provisions | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0.002 | 0.093 | 0.268 | 0.379 | ||
growth rates | ||||||||||||||
Customer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 899 | 150 | 229 | ||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 20.0 | ||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 134 | 255 | ||
Total Asset Growth | % | ... | 6.25 | -17.8 | -19.8 | 150 | 150 | |||||||
Shareholders' Equity Growth | % | ... | -0.627 | 39.5 | 1.45 | 82.6 | 109 | |||||||
Customer Deposit Growth | % | ... | 7.22 | -25.4 | -24.9 | 145 | 77.4 |
ratios | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
ROE | % | ... | -12.9 | -37.4 | 0.743 | 2.49 | 3.21 | |||||||
ROTE | % | ... | -13.2 | -38.0 | 0.756 | 2.53 | 3.27 | |||||||
ROA | % | ... | -1.55 | -5.72 | 0.164 | 0.503 | 0.517 | |||||||
Return on Loans | % | ... | ... | ... | ... | ... | ... | ... | -414 | 0.879 | 1.32 | 1.11 | ||
operating profit (as % of rwa) | ||||||||||||||
Costs (As % Of Assets) | % | ... | 2.00 | 3.17 | 4.18 | 3.12 | 1.94 | |||||||
Costs (As % Of Income) | % | 357 | -131 | 111 | 93.3 | 76.7 | ||||||||
Costs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 230 | 22.4 | 8.18 | 4.14 | ||
Costs (As % Of Loans & Deposits) | % | ... | 2.30 | 3.73 | 4.38 | 2.81 | 1.86 | |||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | 287 | 30.0 | 21.0 | ... | ... | ... | |
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 21.0 | ... | ... | ... |
Net Interest Margin | % | ... | -1.54 | -2.32 | -0.846 | 0.879 | 1.86 | |||||||
Interest Spread | % | ... | -1.91 | -2.78 | -1.36 | 0.635 | 1.75 | |||||||
Asset Yield | % | ... | 1.13 | 0.207 | 0.961 | 1.85 | 2.45 | |||||||
revenues (as % of rwa) | ||||||||||||||
Cost Of Liabilities | % | ... | 3.04 | 2.98 | 2.32 | 1.21 | 0.702 | |||||||
Interest Income (As % Of Revenues) | % | -276 | 95.7 | -22.4 | 26.3 | 73.6 | ||||||||
Fee Income (As % Of Revenues) | % | -18.7 | 4.52 | 2.14 | -1.06 | 12.1 | ||||||||
Other Income (As % Of Revenues) | % | 394 | -0.257 | 120 | 74.8 | 14.3 | ||||||||
Staff Cost (As % Of Total Cost) | % | 33.5 | 38.7 | 43.3 | 47.7 | 50.6 | ||||||||
Equity (As % Of Assets) | % | 11.6 | 19.7 | 25.0 | 18.3 | 15.2 | ||||||||
Equity (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 645 | 65.5 | 47.8 | 30.3 | ||
Loans (As % Of Deposits) | % | 0 | 3.87 | 51.5 | 52.6 | 97.5 | ||||||||
Loans (As % Assets) | % | 0 | 3.06 | 38.1 | 38.2 | 50.2 | ||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 5.82 | 5.17 | ||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.4 | 5.08 | ||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 0.133 | 0.531 | 0.611 | 0.262 | ||
Cost of Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 8.94 | 0.889 | 0.568 | 0.156 |
other data | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Employees | 8.00 | 16.0 | 20.0 | 26.0 | 33.8 | |||||||||
Cost Per Employee | USD per month | 5,303 | 4,761 | 4,424 | 4,493 | 5,832 | ||||||||
Cost Per Employee (Local Currency) | EUR per month | 4,723 | 4,065 | 3,904 | 3,840 | 4,871 |
Get all company financials in excel:
By Helgi Library - October 2, 2021
FCM Bank's customer loan growth reached 18.8% in 2023, down from 74.7% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 899% in 2019 and an all time low of 18.8% in 2023. In the last decade, the average annu...
FCM Bank has been growing its revenues and asset by % and % a year on average in the last 3 years. Its loans and deposits have grown by % and % a year during that time and loans to deposits ratio reached at the end of 2023. The company achieved an average return on equity of % in the last three years with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached in 2023, compared to % average in the last three years.
Equity represented of total assets or of loans at the end of 2023. FCM Bank's non-performing loans were of total loans while provisions covered some of NPLs at the end of 2023.
FCM Bank stock traded at per share at the end of 2023 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of % the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of x and price to book value (PBV) of x in 2023.