By Helgi Library - November 3, 2019
Dhanlaxmi Bank made a net profit of INR 0.198 bil under revenues of INR 1.06 bil in the second quarter of 2019, up 144% and 9...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank stock traded at INR 16.0 per share at the end of second quarter of 2019 implying a market capitalization of USD 58.7 ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's non-performing loans reached 7.48% of total loans at the end of 2019-03-31, up from 7.35% compared to the previo...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR bil | 3.32 | 3.46 | 3.47 |
Net Fee Income | INR bil | 0.054 | 0.051 | 0.053 |
Other Income | INR bil | 1.06 | 0.975 | 0.478 |
Total Revenues | INR bil | 4.43 | 4.48 | 4.00 |
Operating Profit | INR bil | 0.940 | 1.46 | 0.952 |
Provisions | INR bil | 0.817 | 1.71 | 0.833 |
Net Profit | INR bil | 0.124 | -0.249 | 0.117 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR bil | 2.33 | 2.69 | 0.658 |
Customer Loans | INR bil | 64.5 | 61.1 | 62.9 |
Total Assets | INR bil | 123 | 123 | 118 |
Shareholders' Equity | INR bil | 6.54 | 7.49 | 7.61 |
Interbank Borrowing | INR bil | 0.492 | 0.338 | 0.302 |
Customer Deposits | INR bil | 113 | 109 | 106 |
Issued Debt Securities | INR bil | 1.45 | 3.92 | 2.00 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 2.13 | -3.54 | 1.54 |
ROA | % | 0.100 | -0.202 | 0.097 |
Costs (As % Of Assets) | % | 2.81 | 2.45 | 2.53 |
Costs (As % Of Income) | % | 78.8 | 67.4 | 76.2 |
Capital Adequacy Ratio | % | 10.3 | 13.9 | 13.8 |
Net Interest Margin | % | 2.67 | 2.81 | 2.88 |
Loans (As % Of Deposits) | % | 57.1 | 56.0 | 59.3 |
NPLs (As % Of Loans) | % | 4.79 | 7.35 | 7.48 |
Provisions (As % Of NPLs) | % | 47.1 | 58.4 | 69.3 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 50.4 | ... | 37.5 | |
Price/Book Value (P/BV) | 0.954 | 0.722 | 0.575 | |
Dividend Yield | % | 0 | 0 | 0 |
Earnings Per Share (EPS) | INR | 0.590 | -0.983 | 0.461 |
Book Value Per Share | INR | 31.2 | 29.6 | 30.1 |
Dividend Per Share | INR | 0 | 0 | 0 |
Get all company financials in excel:
summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Net Interest Income | INR bil | 2.76 | 2.80 | 2.99 | 3.05 | 3.32 | ||||||||||||||
Total Revenues | INR bil | 3.90 | 3.53 | 3.84 | 3.81 | 4.43 | ||||||||||||||
Operating Profit | INR bil | 0.468 | -1.08 | 0.491 | 0.004 | 0.940 | ||||||||||||||
Net Profit | INR bil | 0.026 | -2.52 | -2.41 | -2.09 | 0.124 | ||||||||||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | INR bil | 4.27 | 10.5 | 6.21 | 2.54 | 2.33 | ||||||||||||||
Customer Loans | INR bil | 77.8 | 79.4 | 76.7 | 69.5 | 64.5 | ||||||||||||||
Debt Securities | INR bil | 45.1 | 44.8 | 48.5 | 37.9 | 41.9 | ||||||||||||||
Total Assets | INR bil | 138 | 147 | 144 | 125 | 123 | ||||||||||||||
Shareholders' Equity | INR bil | 7.66 | 7.36 | 7.24 | 5.08 | 6.54 | ||||||||||||||
Interbank Borrowing | INR bil | 0.459 | 1.78 | 0.605 | 0.399 | 0.492 | ||||||||||||||
Customer Deposits | INR bil | 112 | 121 | 124 | 114 | 113 | ||||||||||||||
Issued Debt Securities | INR bil | 15.9 | 13.4 | 9.41 | 2.52 | 1.45 | ||||||||||||||
ratios | ||||||||||||||||||||
ROE | % | 0.351 | -33.5 | -33.1 | -34.0 | 2.13 | ||||||||||||||
ROA | % | 0.018 | -1.77 | -1.66 | -1.56 | 0.100 | ||||||||||||||
Costs (As % Of Assets) | % | 2.41 | 3.24 | 2.30 | 2.84 | 2.81 | ||||||||||||||
Costs (As % Of Income) | % | 88.0 | 131 | 87.2 | 99.9 | 78.8 | ||||||||||||||
Capital Adequacy Ratio | % | 11.1 | 8.67 | 9.59 | 7.51 | 10.3 | ||||||||||||||
Net Interest Margin | % | 1.94 | 1.96 | 2.06 | 2.27 | 2.67 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 70.8 | 79.3 | 77.9 | 79.9 | 74.9 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 2.27 | 1.88 | 1.56 | 1.56 | 1.23 | ||||||||||||||
Equity (As % Of Assets) | % | 5.54 | 5.01 | 5.04 | 4.08 | 5.31 | ||||||||||||||
Loans (As % Of Deposits) | % | 69.4 | 65.4 | 61.9 | 61.2 | 57.1 | ||||||||||||||
Loans (As % Assets) | % | 56.2 | 54.0 | 53.4 | 55.8 | 52.3 | ||||||||||||||
NPLs (As % Of Loans) | % | 4.82 | 5.98 | 7.01 | 6.37 | 4.79 | ||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 31.3 | 37.4 | 53.0 | 55.7 | 47.1 | |||||||
valuation | ||||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 71.1 | 73.5 | 87.0 | 52.4 | 91.9 | ||||||||||||||
Number Of Shares (Average) | mil | 85.1 | 126 | 177 | 177 | 210 | ||||||||||||||
Share Price (End Of Period) | INR | 45.8 | 36.1 | 30.9 | 19.6 | 29.8 | ||||||||||||||
Earnings Per Share (EPS) | INR | 0.308 | -20.0 | -13.6 | -11.8 | 0.590 | ||||||||||||||
Book Value Per Share | INR | 90.0 | 58.5 | 40.8 | 28.6 | 31.2 | ||||||||||||||
Dividend Per Share | INR | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Price/Earnings (P/E) | ... | ... | 149 | ... | ... | ... | 50.4 | ... | ||||||||||||
Price/Book Value (P/BV) | 0.508 | 0.617 | 0.757 | 0.685 | 0.954 | |||||||||||||||
Dividend Yield | % | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Earnings Per Share Growth | % | ... | -102 | -6,594 | -32.0 | -13.3 | -105 | |||||||||||||
Book Value Per Share Growth | % | ... | 5.18 | -35.0 | -30.2 | -29.8 | 8.95 |
income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Interest Income | INR bil | 13.1 | 12.9 | 12.8 | 12.0 | 10.9 | ||||||||||||||
Interest Cost | INR bil | 10.3 | 10.1 | 9.85 | 9.00 | 7.57 | ||||||||||||||
Net Interest Income | INR bil | 2.76 | 2.80 | 2.99 | 3.05 | 3.32 | ||||||||||||||
Net Fee Income | INR bil | 0.088 | 0.067 | 0.060 | 0.059 | 0.054 | ||||||||||||||
Other Income | INR bil | 1.05 | 0.667 | 0.787 | 0.707 | 1.06 | ||||||||||||||
Total Revenues | INR bil | 3.90 | 3.53 | 3.84 | 3.81 | 4.43 | ||||||||||||||
Operating Cost | INR bil | 3.44 | 4.62 | 3.34 | 3.81 | 3.49 | ||||||||||||||
Operating Profit | INR bil | 0.468 | -1.08 | 0.491 | 0.004 | 0.940 | ||||||||||||||
Provisions | INR bil | 0.705 | 1.44 | 2.91 | 2.10 | 0.817 | ||||||||||||||
Extra and Other Cost | INR bil | -0.004 | -0.001 | -0.003 | < -0.001 | < -0.001 | ||||||||||||||
Pre-Tax Profit | INR bil | -0.233 | -2.52 | -2.41 | -2.09 | 0.124 | ||||||||||||||
Tax | INR bil | -0.259 | < 0.001 | < 0.001 | 0 | 0 | ||||||||||||||
Minorities | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Net Profit | INR bil | 0.026 | -2.52 | -2.41 | -2.09 | 0.124 | ||||||||||||||
Dividends | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | 11.7 | 1.34 | 6.68 | 1.95 | 8.84 | |||||||||||||
Net Fee Income Growth | % | ... | 4.04 | -24.7 | -10.2 | -0.569 | -8.68 | |||||||||||||
Total Revenue Growth | % | ... | 0.053 | -9.45 | 8.51 | -0.563 | 16.1 | |||||||||||||
Operating Cost Growth | % | ... | -30.8 | 34.4 | -27.6 | 13.9 | -8.49 | |||||||||||||
Operating Profit Growth | % | ... | -144 | -331 | -145 | -99.1 | 20,956 | |||||||||||||
Pre-Tax Profit Growth | % | ... | -79.7 | 983 | -4.12 | -13.3 | -106 | |||||||||||||
Net Profit Growth | % | ... | -102 | -9,706 | -4.15 | -13.3 | -106 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.165 | 0.131 | 0.126 | 0.113 | 0.110 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.004 | ... | ... | ... | ... | ... | ... |
balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||||
Cash | INR bil | 5.10 | 6.30 | 6.69 | 5.79 | 5.75 | ||||||||||||||
Interbank Loans | INR bil | 4.27 | 10.5 | 6.21 | 2.54 | 2.33 | ||||||||||||||
Customer Loans | INR bil | 77.8 | 79.4 | 76.7 | 69.5 | 64.5 | ||||||||||||||
Debt Securities | INR bil | 45.1 | 44.8 | 48.5 | 37.9 | 41.9 | ||||||||||||||
Fixed Assets | INR bil | 1.36 | 2.12 | 2.03 | 1.79 | 2.14 | ||||||||||||||
Total Assets | INR bil | 138 | 147 | 144 | 125 | 123 | ||||||||||||||
Shareholders' Equity | INR bil | 7.66 | 7.36 | 7.24 | 5.08 | 6.54 | ||||||||||||||
Of Which Minority Interest | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Liabilities | INR bil | 131 | 140 | 136 | 120 | 117 | ||||||||||||||
Interbank Borrowing | INR bil | 0.459 | 1.78 | 0.605 | 0.399 | 0.492 | ||||||||||||||
Customer Deposits | INR bil | 112 | 121 | 124 | 114 | 113 | ||||||||||||||
Sight Deposits | INR bil | 9.47 | 9.04 | 10.1 | 7.44 | 7.58 | ||||||||||||||
Term Deposits | INR bil | 103 | 112 | 114 | 106 | 105 | ||||||||||||||
Issued Debt Securities | INR bil | 15.9 | 13.4 | 9.41 | 2.52 | 1.45 | ||||||||||||||
Other Liabilities | INR bil | 2.24 | 3.04 | 2.44 | 3.09 | 1.91 | ||||||||||||||
asset quality | ||||||||||||||||||||
Non-Performing Loans | INR bil | 3.80 | 4.86 | 5.58 | 4.59 | 3.16 | ||||||||||||||
Gross Loans | INR bil | 79.0 | 81.2 | 79.7 | 72.1 | 66.0 | ||||||||||||||
Total Provisions | INR bil | ... | ... | ... | ... | ... | ... | ... | 1.19 | 1.82 | 2.96 | 2.56 | 1.49 | |||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | -11.2 | 2.04 | -3.35 | -9.35 | -7.28 | |||||||||||||
Total Asset Growth | % | ... | -5.77 | 6.20 | -2.29 | -13.2 | -1.04 | |||||||||||||
Shareholders' Equity Growth | % | ... | 5.18 | -3.87 | -1.69 | -29.8 | 28.8 | |||||||||||||
Customer Deposit Growth | % | ... | -5.10 | 8.31 | 2.05 | -8.30 | -0.529 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | 0.141 | 0.123 | 0.108 | 0.087 | 0.078 | ... | |||||||||
Market Share in Total Assets | % | 0.159 | 0.145 | 0.129 | 0.099 | 0.087 | ... | |||||||||||||
Market Share in Customer Deposits | % | 0.178 | 0.169 | 0.152 | 0.124 | 0.106 | ... |
ratios | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||||
ROE | % | 0.351 | -33.5 | -33.1 | -34.0 | 2.13 | ||||||||||||||
ROA | % | 0.018 | -1.77 | -1.66 | -1.56 | 0.100 | ||||||||||||||
Costs (As % Of Assets) | % | 2.41 | 3.24 | 2.30 | 2.84 | 2.81 | ||||||||||||||
Costs (As % Of Income) | % | 88.0 | 131 | 87.2 | 99.9 | 78.8 | ||||||||||||||
Capital Adequacy Ratio | % | 11.1 | 8.67 | 9.59 | 7.51 | 10.3 | ||||||||||||||
Tier 1 Ratio | % | 8.05 | 6.93 | 7.42 | 6.12 | 9.01 | ||||||||||||||
Net Interest Margin | % | 1.94 | 1.96 | 2.06 | 2.27 | 2.67 | ||||||||||||||
Interest Spread | % | ... | 1.54 | 1.57 | 1.70 | 1.95 | 2.37 | |||||||||||||
Asset Yield | % | 9.18 | 9.06 | 8.84 | 8.98 | 8.78 | ||||||||||||||
Cost Of Liabilities | % | ... | 7.64 | 7.49 | 7.14 | 7.03 | 6.41 | |||||||||||||
Payout Ratio | % | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 70.8 | 79.3 | 77.9 | 79.9 | 74.9 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 2.27 | 1.88 | 1.56 | 1.56 | 1.23 | ||||||||||||||
Other Income (As % Of Revenues) | % | 26.9 | 18.9 | 20.5 | 18.5 | 23.8 | ||||||||||||||
Equity (As % Of Assets) | % | 5.54 | 5.01 | 5.04 | 4.08 | 5.31 | ||||||||||||||
Loans (As % Of Deposits) | % | 69.4 | 65.4 | 61.9 | 61.2 | 57.1 | ||||||||||||||
Loans (As % Assets) | % | 56.2 | 54.0 | 53.4 | 55.8 | 52.3 | ||||||||||||||
NPLs (As % Of Loans) | % | 4.82 | 5.98 | 7.01 | 6.37 | 4.79 | ||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 31.3 | 37.4 | 53.0 | 55.7 | 47.1 | |||||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 1.53 | 2.29 | 3.85 | 3.68 | 2.31 | |||||||
Cost of Provisions (As % Of Loans) | % | 0.852 | 1.83 | 3.73 | 2.87 | 1.22 |
other data | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||||
Employees | ... | 2,601 | 2,430 | 2,279 | 2,185 | 2,021 | ||||||||||||||
Sight (As % Of Customer Deposits) | % | 8.46 | 7.45 | 8.19 | 6.55 | 6.71 |
Get all company financials in excel:
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's customer deposits reached INR 112 bil in 2016-09-30, down 0.647% compared to the previous year. Indian banking sector accepted customer deposits of INR 99,408 bil in 2016-09-30, up 4.01% when compared to the last year. Dhanlaxmi Bank acco...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's net interest margin amounted to 2.94% in the first quarter of 2019, down from 3.06% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 3.06% in 4Q2018 and an all time low of 1...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's capital adequacy ratio reached 13.8% at the end of first quarter of 2019, up from when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 14.6% in 3Q2010 and an all time low of 7.51% in 1Q2016. T...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank stock traded at INR 16.8 per share at the end first quarter of 2019 implying a market capitalization of USD 63.3 mil. Since the end of 1Q2014, the stock has appreciated by % implying an annual average growth of 0 %. In absolute terms, the value of the ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank generated total banking revenues of INR 1.14 bil in the first quarter of 2019, down 1.13% when compared to the same period of last year and 3.53% when compared to the previous quarter. Historically, the bank’s revenues containing of interest, ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank stock traded at INR 16.8 per share at the end of first quarter of 2019 implying a market capitalization of USD 63.3 mil. Over the last five years, the stock has appreciated by % implying an annual average growth of 0 %. In absolute terms, the value of ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's Equity reached 7.38% of total assets in the 1Q2019, down from 7.68% for the previous year. As a share of net customer loans, the ratio amounted to 19.5% at the end of the first quarter of 2019. ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's customer loan growth reached 2.93% in 2019-03-31, up from -5.21% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 81.1% in 2011-03-31 and an all time low of -25.6% in 2012-09-30. In the last...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's net interest margin amounted to 2.88% in 2018, up from 2.81% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 3.07% in 2006 and an all time low of 1.71% in 2011. The average margin ...
By Helgi Library - November 3, 2019
Dhanlaxmi Bank's capital adequacy ratio reached 13.8% at the end of 2018, down from 13.9% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 15.4% in 2008 and an all time low of 7.51% in 2015. The Tier 1 ratio amount...
Dhanlaxmi Bank has been growing its revenues and asset by % and % a year on average in the last 3 years. Its loans and deposits have grown by % and % a year during that time and loans to deposits ratio reached at the end of 2018. The company achieved an average return on equity of % in the last three years with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached in 2018, compared to % average in the last three years.
Equity represented of total assets or of loans at the end of 2018. Dhanlaxmi Bank's non-performing loans were of total loans while provisions covered some of NPLs at the end of 2018.
Dhanlaxmi Bank stock traded at per share at the end of 2018 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of % the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of x and price to book value (PBV) of x in 2018.